{
  "inputs": {
    "vklad": {
      "principal": "500000",
      "rate": "12",
      "start": "2026-01-01",
      "end": "2027-01-01",
      "mode": "capitalization",
      "topups": []
    },
    "credit": {
      "principal": "1000000",
      "rate": "12",
      "months": 12,
      "start": "2026-01-31",
      "mode": "annuity"
    },
    "nakopit-k-celi": {
      "target": "1000000",
      "initial": "150000",
      "rate": "0",
      "months": 24,
      "start": "2026-01-31"
    },
    "distribution": {
      "capital": "1000000",
      "start": "2026-09-23",
      "end": "2026-12-23",
      "parts": [
        {
          "name": "Вклад А",
          "principal": "50000",
          "rate": "25"
        },
        {
          "name": "Вклад Б",
          "principal": "300000",
          "rate": "15"
        },
        {
          "name": "Вклад В",
          "principal": "650000",
          "rate": "13"
        }
      ]
    }
  },
  "results": {
    "vklad": {
      "label": null,
      "status": "demo",
      "days": 365,
      "early_closure": false,
      "interest_gross": "63414.05",
      "fees": "0",
      "bonuses": "0",
      "net_before_tax": "63414.05",
      "closing_balance": "563414.05",
      "external_interest": "0",
      "topups": "0",
      "withdrawals": "0",
      "total_value_before_tax": "563414.05",
      "payments": [
        {
          "date": "2026-01-31",
          "interest": "4931.51",
          "capitalized": true
        },
        {
          "date": "2026-02-28",
          "interest": "4648.14",
          "capitalized": true
        },
        {
          "date": "2026-03-31",
          "interest": "5193.52",
          "capitalized": true
        },
        {
          "date": "2026-04-30",
          "interest": "5077.21",
          "capitalized": true
        },
        {
          "date": "2026-05-31",
          "interest": "5298.20",
          "capitalized": true
        },
        {
          "date": "2026-06-30",
          "interest": "5179.55",
          "capitalized": true
        },
        {
          "date": "2026-07-31",
          "interest": "5404.99",
          "capitalized": true
        },
        {
          "date": "2026-08-31",
          "interest": "5460.07",
          "capitalized": true
        },
        {
          "date": "2026-09-30",
          "interest": "5337.80",
          "capitalized": true
        },
        {
          "date": "2026-10-31",
          "interest": "5570.12",
          "capitalized": true
        },
        {
          "date": "2026-11-30",
          "interest": "5445.38",
          "capitalized": true
        },
        {
          "date": "2026-12-31",
          "interest": "5682.39",
          "capitalized": true
        },
        {
          "date": "2027-01-01",
          "interest": "185.17",
          "capitalized": true
        }
      ],
      "ledger": [
        {
          "date": "2026-01-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-31",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-01",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-02",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-03",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-04",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-05",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-06",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-07",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-08",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-09",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-10",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-11",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-12",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-13",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-14",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-15",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-16",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-17",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-18",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-19",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-20",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-21",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-22",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-23",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-24",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-25",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-26",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-27",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-28",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-01",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-02",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-03",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-04",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-05",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-06",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-07",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-08",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-09",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-10",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-11",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-12",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-13",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-14",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-15",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-16",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-17",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-18",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-19",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-20",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-21",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-22",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-23",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-24",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-25",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-26",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-27",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-28",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-29",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-30",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-31",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-01",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-02",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-03",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-04",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-05",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-06",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-07",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-08",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-09",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-10",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-11",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-12",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-13",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-14",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-15",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-16",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-17",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-18",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-19",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-20",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-21",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-22",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-23",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-24",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-25",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-26",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-27",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-28",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-29",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-30",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-01",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-02",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-03",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-04",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-05",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-06",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-07",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-08",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-09",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-10",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-11",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-12",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-13",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-14",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-15",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-16",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-17",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-18",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-19",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-20",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-21",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-22",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-23",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-24",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-25",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-26",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-27",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-28",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-29",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-30",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-31",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-01",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-02",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-03",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-04",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-05",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-06",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-07",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-08",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-09",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-10",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-11",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-12",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-13",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-14",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-15",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-16",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-17",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-18",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-19",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-20",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-21",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-22",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-23",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-24",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-25",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-26",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-27",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-28",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-29",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-30",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-01",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-02",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-03",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-04",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-05",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-06",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-07",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-08",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-09",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-10",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-11",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-12",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-13",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-14",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-15",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-16",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-17",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-18",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-19",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-20",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-21",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-22",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-23",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-24",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-25",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-26",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-27",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-28",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-29",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-30",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-31",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-01",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-02",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-03",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-04",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-05",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-06",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-07",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-08",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-09",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-10",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-11",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-12",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-13",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-14",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-15",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-16",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-17",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-18",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-19",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-20",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-21",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-22",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-23",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-24",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-25",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-26",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-27",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-28",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-29",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-30",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-31",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-01",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-02",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-03",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-04",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-05",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-06",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-07",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-08",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-09",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-10",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-11",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-12",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-13",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-14",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-15",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-16",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-17",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-18",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-19",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-20",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-21",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-22",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-23",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-24",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-25",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-26",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-27",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-28",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-29",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-30",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-01",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-02",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-03",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-04",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-05",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-06",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-07",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-08",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-09",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-10",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-11",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-12",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-13",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-14",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-15",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-16",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-17",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-18",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-19",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-20",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-21",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-22",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-23",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-24",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-25",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-26",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-27",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-28",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-29",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-30",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-31",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-01",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-02",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-03",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-04",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-05",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-06",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-07",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-08",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-09",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-10",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-11",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-12",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-13",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-14",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-15",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-16",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-17",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-18",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-19",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-20",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-21",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-22",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-23",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-24",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-25",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-26",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-27",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-28",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-29",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-30",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-01",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-02",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-03",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-04",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-05",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-06",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-07",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-08",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-09",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-10",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-11",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-12",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-13",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-14",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-15",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-16",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-17",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-18",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-19",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-20",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-21",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-22",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-23",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-24",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-25",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-26",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-27",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-28",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-29",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-30",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-31",
          "balance": "563228.88"
        },
        {
          "date": "2027-01-01",
          "balance": "563414.05"
        }
      ],
      "conventions": "start excluded; end included; movements before daily accrual; payout rounded half-up; fees external; horizon is closing date",
      "model": "finance-1",
      "kind": "vklad",
      "input": {
        "principal": "500000",
        "rate": "12",
        "start": "2026-01-01",
        "end": "2027-01-01",
        "mode": "capitalization",
        "topups": []
      },
      "invested": "500000.00"
    },
    "credit": {
      "model": "finance-1",
      "kind": "credit",
      "input": {
        "principal": "1000000",
        "rate": "12",
        "months": 12,
        "start": "2026-01-31",
        "mode": "annuity"
      },
      "payment": "88848.79",
      "first_payment": "88848.79",
      "last_payment": "88848.76",
      "total_paid": "1066185.45",
      "interest": "66185.45",
      "schedule": [
        {
          "month": 1,
          "date": "2026-02-28",
          "payment": "88848.79",
          "principal": "78848.79",
          "interest": "10000.00",
          "balance": "921151.21"
        },
        {
          "month": 2,
          "date": "2026-03-31",
          "payment": "88848.79",
          "principal": "79637.28",
          "interest": "9211.51",
          "balance": "841513.93"
        },
        {
          "month": 3,
          "date": "2026-04-30",
          "payment": "88848.79",
          "principal": "80433.65",
          "interest": "8415.14",
          "balance": "761080.28"
        },
        {
          "month": 4,
          "date": "2026-05-31",
          "payment": "88848.79",
          "principal": "81237.99",
          "interest": "7610.80",
          "balance": "679842.29"
        },
        {
          "month": 5,
          "date": "2026-06-30",
          "payment": "88848.79",
          "principal": "82050.37",
          "interest": "6798.42",
          "balance": "597791.92"
        },
        {
          "month": 6,
          "date": "2026-07-31",
          "payment": "88848.79",
          "principal": "82870.87",
          "interest": "5977.92",
          "balance": "514921.05"
        },
        {
          "month": 7,
          "date": "2026-08-31",
          "payment": "88848.79",
          "principal": "83699.58",
          "interest": "5149.21",
          "balance": "431221.47"
        },
        {
          "month": 8,
          "date": "2026-09-30",
          "payment": "88848.79",
          "principal": "84536.58",
          "interest": "4312.21",
          "balance": "346684.89"
        },
        {
          "month": 9,
          "date": "2026-10-31",
          "payment": "88848.79",
          "principal": "85381.94",
          "interest": "3466.85",
          "balance": "261302.95"
        },
        {
          "month": 10,
          "date": "2026-11-30",
          "payment": "88848.79",
          "principal": "86235.76",
          "interest": "2613.03",
          "balance": "175067.19"
        },
        {
          "month": 11,
          "date": "2026-12-31",
          "payment": "88848.79",
          "principal": "87098.12",
          "interest": "1750.67",
          "balance": "87969.07"
        },
        {
          "month": 12,
          "date": "2027-01-31",
          "payment": "88848.76",
          "principal": "87969.07",
          "interest": "879.69",
          "balance": "0.00"
        }
      ]
    },
    "nakopit-k-celi": {
      "model": "finance-1",
      "kind": "nakopit-k-celi",
      "input": {
        "target": "1000000",
        "initial": "150000",
        "rate": "0",
        "months": 24,
        "start": "2026-01-31"
      },
      "monthly": "35416.67",
      "contributed": "850000.08",
      "interest": "0.00",
      "final": "1000000.08",
      "surplus": "0.08",
      "status": "monthly_contributions",
      "schedule": [
        {
          "month": 1,
          "date": "2026-02-28",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "185416.67"
        },
        {
          "month": 2,
          "date": "2026-03-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "220833.34"
        },
        {
          "month": 3,
          "date": "2026-04-30",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "256250.01"
        },
        {
          "month": 4,
          "date": "2026-05-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "291666.68"
        },
        {
          "month": 5,
          "date": "2026-06-30",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "327083.35"
        },
        {
          "month": 6,
          "date": "2026-07-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "362500.02"
        },
        {
          "month": 7,
          "date": "2026-08-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "397916.69"
        },
        {
          "month": 8,
          "date": "2026-09-30",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "433333.36"
        },
        {
          "month": 9,
          "date": "2026-10-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "468750.03"
        },
        {
          "month": 10,
          "date": "2026-11-30",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "504166.70"
        },
        {
          "month": 11,
          "date": "2026-12-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "539583.37"
        },
        {
          "month": 12,
          "date": "2027-01-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "575000.04"
        },
        {
          "month": 13,
          "date": "2027-02-28",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "610416.71"
        },
        {
          "month": 14,
          "date": "2027-03-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "645833.38"
        },
        {
          "month": 15,
          "date": "2027-04-30",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "681250.05"
        },
        {
          "month": 16,
          "date": "2027-05-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "716666.72"
        },
        {
          "month": 17,
          "date": "2027-06-30",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "752083.39"
        },
        {
          "month": 18,
          "date": "2027-07-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "787500.06"
        },
        {
          "month": 19,
          "date": "2027-08-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "822916.73"
        },
        {
          "month": 20,
          "date": "2027-09-30",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "858333.40"
        },
        {
          "month": 21,
          "date": "2027-10-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "893750.07"
        },
        {
          "month": 22,
          "date": "2027-11-30",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "929166.74"
        },
        {
          "month": 23,
          "date": "2027-12-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "964583.41"
        },
        {
          "month": 24,
          "date": "2028-01-31",
          "contribution": "35416.67",
          "interest": "0.00",
          "balance": "1000000.08"
        }
      ]
    },
    "deposit-end": {
      "label": null,
      "status": "demo",
      "days": 365,
      "early_closure": false,
      "interest_gross": "60000.00",
      "fees": "0",
      "bonuses": "0",
      "net_before_tax": "60000.00",
      "closing_balance": "500000.00",
      "external_interest": "60000.00",
      "topups": "0",
      "withdrawals": "0",
      "total_value_before_tax": "560000.00",
      "payments": [
        {
          "date": "2027-01-01",
          "interest": "60000.00",
          "capitalized": false
        }
      ],
      "ledger": [
        {
          "date": "2026-01-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-31",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-31",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-31",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-31",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-31",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-31",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-31",
          "balance": "500000.00"
        },
        {
          "date": "2027-01-01",
          "balance": "500000.00"
        }
      ],
      "conventions": "start excluded; end included; movements before daily accrual; payout rounded half-up; fees external; horizon is closing date",
      "model": "finance-1",
      "kind": "vklad",
      "input": {
        "principal": "500000",
        "rate": "12",
        "start": "2026-01-01",
        "end": "2027-01-01",
        "mode": "end",
        "topups": []
      },
      "invested": "500000.00"
    },
    "deposit-monthly": {
      "label": null,
      "status": "demo",
      "days": 365,
      "early_closure": false,
      "interest_gross": "60000.01",
      "fees": "0",
      "bonuses": "0",
      "net_before_tax": "60000.01",
      "closing_balance": "500000.00",
      "external_interest": "60000.01",
      "topups": "0",
      "withdrawals": "0",
      "total_value_before_tax": "560000.01",
      "payments": [
        {
          "date": "2026-01-31",
          "interest": "4931.51",
          "capitalized": false
        },
        {
          "date": "2026-02-28",
          "interest": "4602.74",
          "capitalized": false
        },
        {
          "date": "2026-03-31",
          "interest": "5095.89",
          "capitalized": false
        },
        {
          "date": "2026-04-30",
          "interest": "4931.51",
          "capitalized": false
        },
        {
          "date": "2026-05-31",
          "interest": "5095.89",
          "capitalized": false
        },
        {
          "date": "2026-06-30",
          "interest": "4931.51",
          "capitalized": false
        },
        {
          "date": "2026-07-31",
          "interest": "5095.89",
          "capitalized": false
        },
        {
          "date": "2026-08-31",
          "interest": "5095.89",
          "capitalized": false
        },
        {
          "date": "2026-09-30",
          "interest": "4931.51",
          "capitalized": false
        },
        {
          "date": "2026-10-31",
          "interest": "5095.89",
          "capitalized": false
        },
        {
          "date": "2026-11-30",
          "interest": "4931.51",
          "capitalized": false
        },
        {
          "date": "2026-12-31",
          "interest": "5095.89",
          "capitalized": false
        },
        {
          "date": "2027-01-01",
          "interest": "164.38",
          "capitalized": false
        }
      ],
      "ledger": [
        {
          "date": "2026-01-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-31",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-02-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-03-31",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-04-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-05-31",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-06-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-07-31",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-08-31",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-09-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-10-31",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-11-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-01",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-12-31",
          "balance": "500000.00"
        },
        {
          "date": "2027-01-01",
          "balance": "500000.00"
        }
      ],
      "conventions": "start excluded; end included; movements before daily accrual; payout rounded half-up; fees external; horizon is closing date",
      "model": "finance-1",
      "kind": "vklad",
      "input": {
        "principal": "500000",
        "rate": "12",
        "start": "2026-01-01",
        "end": "2027-01-01",
        "mode": "monthly",
        "topups": []
      },
      "invested": "500000.00"
    },
    "deposit-capitalization": {
      "label": null,
      "status": "demo",
      "days": 365,
      "early_closure": false,
      "interest_gross": "63414.05",
      "fees": "0",
      "bonuses": "0",
      "net_before_tax": "63414.05",
      "closing_balance": "563414.05",
      "external_interest": "0",
      "topups": "0",
      "withdrawals": "0",
      "total_value_before_tax": "563414.05",
      "payments": [
        {
          "date": "2026-01-31",
          "interest": "4931.51",
          "capitalized": true
        },
        {
          "date": "2026-02-28",
          "interest": "4648.14",
          "capitalized": true
        },
        {
          "date": "2026-03-31",
          "interest": "5193.52",
          "capitalized": true
        },
        {
          "date": "2026-04-30",
          "interest": "5077.21",
          "capitalized": true
        },
        {
          "date": "2026-05-31",
          "interest": "5298.20",
          "capitalized": true
        },
        {
          "date": "2026-06-30",
          "interest": "5179.55",
          "capitalized": true
        },
        {
          "date": "2026-07-31",
          "interest": "5404.99",
          "capitalized": true
        },
        {
          "date": "2026-08-31",
          "interest": "5460.07",
          "capitalized": true
        },
        {
          "date": "2026-09-30",
          "interest": "5337.80",
          "capitalized": true
        },
        {
          "date": "2026-10-31",
          "interest": "5570.12",
          "capitalized": true
        },
        {
          "date": "2026-11-30",
          "interest": "5445.38",
          "capitalized": true
        },
        {
          "date": "2026-12-31",
          "interest": "5682.39",
          "capitalized": true
        },
        {
          "date": "2027-01-01",
          "interest": "185.17",
          "capitalized": true
        }
      ],
      "ledger": [
        {
          "date": "2026-01-02",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-03",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-04",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-05",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-06",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-07",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-08",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-09",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-10",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-11",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-12",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-13",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-14",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-15",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-16",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-17",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-18",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-19",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-20",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-21",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-22",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-23",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-24",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-25",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-26",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-27",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-28",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-29",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-30",
          "balance": "500000.00"
        },
        {
          "date": "2026-01-31",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-01",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-02",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-03",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-04",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-05",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-06",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-07",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-08",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-09",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-10",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-11",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-12",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-13",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-14",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-15",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-16",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-17",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-18",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-19",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-20",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-21",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-22",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-23",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-24",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-25",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-26",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-27",
          "balance": "504931.51"
        },
        {
          "date": "2026-02-28",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-01",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-02",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-03",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-04",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-05",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-06",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-07",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-08",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-09",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-10",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-11",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-12",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-13",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-14",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-15",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-16",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-17",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-18",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-19",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-20",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-21",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-22",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-23",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-24",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-25",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-26",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-27",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-28",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-29",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-30",
          "balance": "509579.65"
        },
        {
          "date": "2026-03-31",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-01",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-02",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-03",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-04",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-05",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-06",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-07",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-08",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-09",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-10",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-11",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-12",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-13",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-14",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-15",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-16",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-17",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-18",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-19",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-20",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-21",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-22",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-23",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-24",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-25",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-26",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-27",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-28",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-29",
          "balance": "514773.17"
        },
        {
          "date": "2026-04-30",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-01",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-02",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-03",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-04",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-05",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-06",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-07",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-08",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-09",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-10",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-11",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-12",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-13",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-14",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-15",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-16",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-17",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-18",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-19",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-20",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-21",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-22",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-23",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-24",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-25",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-26",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-27",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-28",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-29",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-30",
          "balance": "519850.38"
        },
        {
          "date": "2026-05-31",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-01",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-02",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-03",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-04",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-05",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-06",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-07",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-08",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-09",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-10",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-11",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-12",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-13",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-14",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-15",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-16",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-17",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-18",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-19",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-20",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-21",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-22",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-23",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-24",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-25",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-26",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-27",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-28",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-29",
          "balance": "525148.58"
        },
        {
          "date": "2026-06-30",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-01",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-02",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-03",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-04",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-05",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-06",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-07",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-08",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-09",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-10",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-11",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-12",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-13",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-14",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-15",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-16",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-17",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-18",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-19",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-20",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-21",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-22",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-23",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-24",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-25",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-26",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-27",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-28",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-29",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-30",
          "balance": "530328.13"
        },
        {
          "date": "2026-07-31",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-01",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-02",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-03",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-04",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-05",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-06",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-07",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-08",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-09",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-10",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-11",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-12",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-13",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-14",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-15",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-16",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-17",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-18",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-19",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-20",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-21",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-22",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-23",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-24",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-25",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-26",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-27",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-28",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-29",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-30",
          "balance": "535733.12"
        },
        {
          "date": "2026-08-31",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-01",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-02",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-03",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-04",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-05",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-06",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-07",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-08",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-09",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-10",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-11",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-12",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-13",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-14",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-15",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-16",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-17",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-18",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-19",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-20",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-21",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-22",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-23",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-24",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-25",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-26",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-27",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-28",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-29",
          "balance": "541193.19"
        },
        {
          "date": "2026-09-30",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-01",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-02",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-03",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-04",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-05",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-06",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-07",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-08",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-09",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-10",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-11",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-12",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-13",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-14",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-15",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-16",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-17",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-18",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-19",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-20",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-21",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-22",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-23",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-24",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-25",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-26",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-27",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-28",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-29",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-30",
          "balance": "546530.99"
        },
        {
          "date": "2026-10-31",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-01",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-02",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-03",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-04",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-05",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-06",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-07",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-08",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-09",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-10",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-11",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-12",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-13",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-14",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-15",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-16",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-17",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-18",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-19",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-20",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-21",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-22",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-23",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-24",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-25",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-26",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-27",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-28",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-29",
          "balance": "552101.11"
        },
        {
          "date": "2026-11-30",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-01",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-02",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-03",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-04",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-05",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-06",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-07",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-08",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-09",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-10",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-11",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-12",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-13",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-14",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-15",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-16",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-17",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-18",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-19",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-20",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-21",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-22",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-23",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-24",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-25",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-26",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-27",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-28",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-29",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-30",
          "balance": "557546.49"
        },
        {
          "date": "2026-12-31",
          "balance": "563228.88"
        },
        {
          "date": "2027-01-01",
          "balance": "563414.05"
        }
      ],
      "conventions": "start excluded; end included; movements before daily accrual; payout rounded half-up; fees external; horizon is closing date",
      "model": "finance-1",
      "kind": "vklad",
      "input": {
        "principal": "500000",
        "rate": "12",
        "start": "2026-01-01",
        "end": "2027-01-01",
        "mode": "capitalization",
        "topups": []
      },
      "invested": "500000.00"
    },
    "distribution": {
      "parts": [
        {
          "name": "Вклад А",
          "principal": "50000",
          "rate": "25",
          "income": "3116.44"
        },
        {
          "name": "Вклад Б",
          "principal": "300000",
          "rate": "15",
          "income": "11219.18"
        },
        {
          "name": "Вклад В",
          "principal": "650000",
          "rate": "13",
          "income": "21067.12"
        }
      ],
      "income": "35402.74",
      "base_income": "32410.96",
      "difference": "2991.78",
      "days": 91,
      "annual_percent": "14.20"
    }
  },
  "materials": {}
}